Price Data
NYSEENVA
CHICAGO, Nov. 4, 2015 /PRNewswire/ -- Enova International (NYSE: ENVA), a technology and analytics driven online lender, today announced financial results for the quarter ended September 30, 2015.
"Our recent product introductions continue to exceed our expectations and now account for nearly half of our loan portfolio," said David Fisher, CEO of Enova. "Our investments in these new initiatives have muted the impact of U.K. regulatory changes on our business and will continue to reduce regulatory risk both in the U.S. and the U.K. for years to come. Moreover, we remain encouraged by the steady improvement in U.K. loan originations, which accelerated to over 20% sequential growth in the third quarter. Our focus remains on receiving full authorization from the Financial Conduct Authority in the U.K. and as announced earlier today, we took another step forward by successfully completing a third-party review of certain of our processes and controls."
Third Quarter 2015 Summary
"We are pleased by the continued traction of our U.S. installment products, particularly the success of our NetCredit near-prime offering. Our installment loan products continue to represent an increasing portion of our revenue mix, accounting for 40% of total revenue in the third quarter, up from 30% of total revenue for the same quarter last year. Moreover, during the third quarter the business originated the largest number of loans to new customers since the fourth quarter of 2013," said Robert Clifton, CFO of Enova.
Enova ended the third quarter of 2015 with cash and cash equivalents of $34.3 million and over $58 million of borrowing capacity under the company's credit facility. As of September 30, 2015, the company had combined loans and finance receivables of $482.2 million, an increase of 17.9% over the prior year period, and outstanding debt of $494.7 million. During the third quarter, Enova generated $71.0 million of cash flow from operations.
Outlook
For the fourth quarter 2015, Enova expects total revenue of $160 million to $180 million and Adjusted EBITDA of $20 million to $30 million.
For information regarding the non-GAAP financial measures discussed in this release, please see "Non-GAAP Financial Measures" and "Reconciliation of GAAP to Non-GAAP Financial Measures" below.
Conference Call
Enova will host a conference call to discuss its results at 4 p.m. Central Time/ 5 p.m. Eastern Time on November 4, 2015. The live webcast of the call can be accessed at the Enova Investor Relations website at http://ir.enova.com, along with the company's earnings press release and supplemental financial information. The U.S. dial-in for the call is 1- 855-560-2575 (1-412-542-4161 for non-U.S. callers). Please ask to be joined to the Enova International Call. A replay of the conference call will be available until November 11, 2015 at 10:59 p.m. Central Time / 11:59 p.m. Eastern Time, while an archived version of the webcast will be available on the Enova Investor Relations website for 90 days. The U.S. dial-in for the conference call replay is 1-877-344-7529 (1-412-317-0088). The replay access code is 10074951.
About Enova
Enova is a leading provider of online financial services to the large and growing number of customers who use alternative financial services because of their limited access to more traditional credit. Enova offers or arranges loans for consumers and/or financing for small businesses in all 50 states and Washington D.C. in the United States and in five foreign countries:
Enova, through its trusted brands, uses its proprietary technology, analytics, and customer service capabilities to quickly evaluate, underwrite, and fund loans or provide financing to customers when and how they want it. Headquartered in Chicago, Enova has more than 1,100 employees serving its online customers across the globe.
Cautionary Statement Concerning Forward Looking Statements
This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 about the business, financial condition and prospects of Enova. These forward-looking statements give current expectations or forecasts of future events and reflect the views and assumptions of Enova's senior management with respect to the business, financial condition and prospects of Enova as of the date of this release and are not guarantees of future performance. The actual results of Enova could differ materially from those indicated by such forward-looking statements because of various risks and uncertainties applicable to Enova's business, including, without limitation, those risks and uncertainties indicated in Enova's filings with the Securities and Exchange Commission ("SEC"), including our annual report on Form 10-K, quarterly reports on Forms 10-Q and current reports on Forms 8-K. These risks and uncertainties are beyond the ability of Enova to control, and, in many cases, Enova cannot predict all of the risks and uncertainties that could cause its actual results to differ materially from those indicated by the forward-looking statements. When used in this release, the words "believes," "estimates," "plans," "expects," "anticipates" and similar expressions or variations as they relate to Enova or its management are intended to identify forward-looking statements. Enova cautions you not to put undue reliance on these statements. Enova disclaims any intention or obligation to update or revise any forward-looking statements after the date of this release.
Non-GAAP Financial Measures
In addition to the financial information prepared in conformity with generally accepted accounting principles, or GAAP, Enova provides historical non-GAAP financial information. Management believes that presentation of non-GAAP financial information is meaningful and useful in understanding the activities and business metrics of Enova's operations. Management believes that these non-GAAP financial measures reflect an additional way of viewing aspects of Enova's business that, when viewed with its GAAP results, provide a more complete understanding of factors and trends affecting its business.
Management provides non-GAAP financial information for informational purposes and to enhance understanding of Enova's GAAP consolidated financial statements. Readers should consider the information in addition to, but not instead of or superior to, Enova's financial statements prepared in accordance with GAAP. This non-GAAP financial information may be determined or calculated differently by other companies, limiting the usefulness of those measures for comparative purposes.
Combined Loans and Finance Receivables
Enova has provided combined loans and finance receivables, which is a non-GAAP measure. Enova also reports allowances and liabilities for estimated losses on loans and finance receivables individually and on a combined basis, which are GAAP measures that are included in Enova's financial statements. Management believes these measures provide investors with important information needed to evaluate the magnitude of potential cost of revenue and the opportunity for revenue performance of the loan and finance receivables portfolio on an aggregate basis. Management believes that the comparison of the aggregate amounts from period to period is more meaningful than comparing only the residual amount on Enova's balance sheet since both revenue and the cost of revenue for loans and finance receivables are impacted by the aggregate amount of loans and finance receivables owned by Enova and those guaranteed by Enova as reflected in its financial statements.
Adjusted Earnings and Adjusted Earnings Per Share
In addition to reporting financial results in accordance with GAAP, Enova has provided adjusted earnings and adjusted earnings per share, or, collectively, the Adjusted Earnings Measures, which are non-GAAP measures. Management believes that the presentation of these measures provides investors with greater transparency and facilitates comparison of operating results across a broad spectrum of companies with varying capital structures, compensation strategies, derivative instruments and amortization methods, which provides a more complete understanding of Enova's financial performance, competitive position and prospects for the future. Management also believes that investors regularly rely on non-GAAP financial measures, such as the Adjusted Earnings Measures, to assess operating performance and that such measures may highlight trends in Enova's business that may not otherwise be apparent when relying on financial measures calculated in accordance with GAAP. In addition, management believes that the adjustments shown below are useful to investors in order to allow them to compare Enova's financial results during the periods shown without the effect of certain expense items.
Adjusted EBITDA
Adjusted EBITDA is a non-GAAP measure that Enova defines as earnings excluding depreciation, amortization, interest, foreign currency transaction gains or losses, taxes, and stock-based compensation, and Adjusted EBITDA margin is a non-GAAP measure that Enova defines as Adjusted EBITDA as a percentage of total revenue. Management believes Adjusted EBITDA and Adjusted EBITDA margin are used by investors to analyze operating performance and evaluate Enova's ability to incur and service debt and Enova's capacity for making capital expenditures. Adjusted EBITDA and Adjusted EBITDA margin are also useful to investors to help assess Enova's estimated enterprise value. In addition, management believes that the adjustment for lease termination and relocation costs shown below is useful to investors in order to allow them to compare Enova's financial results during the periods shown without the effect of the expense item. The computation of Adjusted EBITDA and Adjusted EBITDA margin as presented below may differ from the computation of similarly-titled measures provided by other companies.
ENOVA INTERNATIONAL, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (dollars in thousands, except share data) (Unaudited) | |||||||||||
September 30, |
December 31, | ||||||||||
2015 |
2014 |
2014 | |||||||||
Assets |
|||||||||||
Cash and cash equivalents |
$ |
34,310 |
$ |
104,241 |
$ |
75,106 | |||||
Loans and finance receivables, net |
380,805 |
303,694 |
323,611 | ||||||||
Income taxes receivable |
5,683 |
14 |
— | ||||||||
Other receivables and prepaid expenses |
19,778 |
12,738 |
16,631 | ||||||||
Deferred tax assets |
28,100 |
26,558 |
25,427 | ||||||||
Property and equipment, net |
48,814 |
35,598 |
33,985 | ||||||||
Goodwill |
271,568 |
255,865 |
255,862 | ||||||||
Intangible assets, net |
3,698 |
18 |
39 | ||||||||
Other assets |
27,398 |
21,712 |
29,536 | ||||||||
Total assets |
$ |
820,154 |
$ |
760,438 |
$ |
760,197 | |||||
Liabilities and Stockholders' Equity |
|||||||||||
Accounts payable and accrued expenses |
$ |
79,081 |
$ |
71,478 |
$ |
57,277 | |||||
Related party payable, net |
— |
13,369 |
— | ||||||||
Income taxes currently payable |
— |
— |
6,802 | ||||||||
Deferred tax liabilities |
47,107 |
45,657 |
47,953 | ||||||||
Long-term debt |
494,690 |
494,021 |
494,181 | ||||||||
Total liabilities |
620,878 |
624,525 |
606,213 | ||||||||
Commitments and contingencies |
|||||||||||
Stockholders' equity: |
|||||||||||
Common stock, $0.00001 par value, 250,000,000 shares authorized, 33,000,000 shares issued and outstanding |
— |
— |
— | ||||||||
Preferred stock, $0.00001 par value, 25,000,000 shares authorized, no shares issued and outstanding |
— |
— |
— | ||||||||
Additional paid in capital |
6,835 |
— |
294 | ||||||||
Retained earnings |
196,672 |
134,975 |
156,861 | ||||||||
Accumulated other comprehensive (loss) income |
(4,231) |
938 |
(3,171) | ||||||||
Total stockholders' equity |
199,276 |
135,913 |
153,984 | ||||||||
Total liabilities and stockholders' equity |
$ |
820,154 |
$ |
760,438 |
$ |
760,197 |
ENOVA INTERNATIONAL, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME (in thousands, except per share data) (Unaudited) | |||||||||||||||
Three Months Ended |
Nine Months Ended | ||||||||||||||
September 30, |
September 30, | ||||||||||||||
2015 |
2014 |
2015 |
2014 | ||||||||||||
Revenue |
$ |
165,227 |
$ |
205,168 |
$ |
477,183 |
$ |
615,115 | |||||||
Cost of Revenue |
65,614 |
72,919 |
145,720 |
206,195 | |||||||||||
Gross Profit |
99,613 |
132,249 |
331,463 |
408,920 | |||||||||||
Expenses |
|||||||||||||||
Marketing |
35,568 |
33,393 |
84,431 |
92,699 | |||||||||||
Operations and technology |
18,590 |
19,362 |
54,156 |
54,370 | |||||||||||
General and administrative |
22,627 |
31,167 |
75,282 |
82,525 | |||||||||||
Depreciation and amortization |
3,882 |
5,338 |
14,198 |
13,772 | |||||||||||
Total Expenses |
80,667 |
89,260 |
228,067 |
243,366 | |||||||||||
Income from Operations |
18,946 |
42,989 |
103,396 |
165,554 | |||||||||||
Interest expense, net |
(13,292) |
(13,136) |
(39,501) |
(25,201) | |||||||||||
Foreign currency transaction loss |
(212) |
(155) |
(1,187) |
(555) | |||||||||||
Income before Income Taxes |
5,442 |
29,698 |
62,708 |
139,798 | |||||||||||
Provision for income taxes |
1,025 |
11,213 |
22,897 |
50,629 | |||||||||||
Net Income |
$ |
4,417 |
$ |
18,485 |
$ |
39,811 |
$ |
89,169 | |||||||
Earnings Per Share: |
|||||||||||||||
Earnings per common share: |
|||||||||||||||
Basic |
$ |
0.13 |
$ |
0.56 |
$ |
1.21 |
$ |
2.70 | |||||||
Diluted |
$ |
0.13 |
$ |
0.56 |
$ |
1.21 |
$ |
2.70 | |||||||
Weighted average common shares outstanding: |
|||||||||||||||
Basic |
33,000 |
33,000 |
33,000 |
33,000 | |||||||||||
Diluted |
33,022 |
33,000 |
33,015 |
33,000 |
ENOVA INTERNATIONAL, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW (dollars in thousands) (Unaudited) | |||||||
Nine Months Ended September 30, | |||||||
2015 |
2014 | ||||||
Cash flows provided by operating activities |
$ |
205,541 |
$ |
359,037 | |||
Cash flows used in investing activities |
|||||||
Loans and finance receivables |
(198,684) |
(208,064) | |||||
Acquisitions |
(17,735) |
— | |||||
Property and equipment additions |
(28,684) |
(9,858) | |||||
Other investing activities |
10 |
8 | |||||
Total cash flows used in investing activities |
(245,093) |
(217,914) | |||||
Cash flows used in financing activities |
— |
(78,674) | |||||
Effect of exchange rates on cash |
(1,244) |
(5,688) | |||||
Net increase in cash and cash equivalents |
(40,796) |
56,761 | |||||
Cash and cash equivalents at beginning of year |
75,106 |
47,480 | |||||
Cash and cash equivalents at end of period |
$ |
34,310 |
$ |
104,241 |
ENOVA INTERNATIONAL, INC. AND SUBSIDIARIES GEOGRAPHIC INFORMATION (dollars in thousands) | ||||||||||||||||
The following table presents information on Enova's domestic and international operations for the three and nine months ended September 30, 2015 and 2014. | ||||||||||||||||
Three Months Ended |
||||||||||||||||
2015 |
2014 |
$ Change |
% Change |
|||||||||||||
Domestic: |
||||||||||||||||
Revenue |
$ |
133,661 |
$ |
126,130 |
$ |
7,531 |
6.0 |
% | ||||||||
Cost of revenue |
59,056 |
55,058 |
3,998 |
7.3 |
||||||||||||
Gross profit |
$ |
74,605 |
$ |
71,072 |
$ |
3,533 |
5.0 |
|||||||||
Gross profit margin |
55.8 |
% |
56.3 |
% |
(0.5) |
% |
(0.9) |
% | ||||||||
International: |
||||||||||||||||
Revenue |
$ |
31,566 |
$ |
79,038 |
$ |
(47,472) |
(60.1) |
% | ||||||||
Cost of revenue |
6,558 |
17,861 |
(11,303) |
(63.3) |
||||||||||||
Gross profit |
$ |
25,008 |
$ |
61,177 |
$ |
(36,169) |
(59.1) |
|||||||||
Gross profit margin |
79.2 |
% |
77.4 |
% |
1.8 |
% |
2.4 |
% | ||||||||
Total: |
||||||||||||||||
Revenue |
$ |
165,227 |
$ |
205,168 |
$ |
(39,941) |
(19.5) |
% | ||||||||
Cost of revenue |
65,614 |
72,919 |
(7,305) |
(10.0) |
||||||||||||
Gross profit |
$ |
99,613 |
$ |
132,249 |
$ |
(32,636) |
(24.7) |
|||||||||
Gross profit margin |
60.3 |
% |
64.5 |
% |
(4.2%) |
(6.5) |
% | |||||||||
Nine Months Ended |
||||||||||||||||
2015 |
2014 |
$ Change |
% Change |
|||||||||||||
Domestic: |
||||||||||||||||
Revenue |
$ |
366,134 |
$ |
344,003 |
$ |
22,131 |
6.4 |
% | ||||||||
Cost of revenue |
133,135 |
122,892 |
10,243 |
8.3 |
||||||||||||
Gross profit |
$ |
232,999 |
$ |
221,111 |
$ |
11,888 |
5.4 |
|||||||||
Gross profit margin |
63.6 |
% |
64.3 |
% |
(0.7) |
% |
(1.1) |
% | ||||||||
International: |
||||||||||||||||
Revenue |
$ |
111,049 |
$ |
271,112 |
$ |
(160,063) |
(59.0) |
% | ||||||||
Cost of revenue |
12,585 |
83,303 |
(70,718) |
(84.9) |
||||||||||||
Gross profit |
$ |
98,464 |
$ |
187,809 |
$ |
(89,345) |
(47.6) |
|||||||||
Gross profit margin |
88.7 |
% |
69.3 |
% |
19.4 |
% |
28.0 |
% | ||||||||
Total: |
||||||||||||||||
Revenue |
$ |
477,183 |
$ |
615,115 |
$ |
(137,932) |
(22.4) |
% | ||||||||
Cost of revenue |
145,720 |
206,195 |
(60,475) |
(29.3) |
||||||||||||
Gross profit |
$ |
331,463 |
$ |
408,920 |
$ |
(77,457) |
(18.9) |
|||||||||
Gross profit margin |
69.5 |
% |
66.5 |
% |
3.0 |
% |
4.5 |
% |
ENOVA INTERNATIONAL, INC. AND SUBSIDIARIES LOANS AND FINANCE RECEIVABLES FINANCIAL AND OPERATING DATA (dollars in thousands) | |||||||||||
The following table shows loans and finance receivables and related loss activity, which is based on loan and finance receivable balances, for the three months ended September 30, 2015 and 2014. | |||||||||||
Three Months Ended September 30 |
2015 |
2014 |
Change | ||||||||
Cost of revenue |
$ |
65,614 |
$ |
72,919 |
$ |
(7,305) | |||||
Charge-offs (net of recoveries) |
51,041 |
69,542 |
(18,501) | ||||||||
Average combined loans and finance receivables, gross: |
|||||||||||
Company owned(a) |
407,163 |
368,502 |
38,661 | ||||||||
Guaranteed by Enova(a)(b) |
34,583 |
35,604 |
(1,021) | ||||||||
Average combined loans and finance receivables, gross (a)(c) |
$ |
441,746 |
$ |
404,106 |
$ |
37,640 | |||||
Ending combined loans and finance receivables, gross: |
|||||||||||
Company owned |
$ |
445,547 |
$ |
373,693 |
$ |
71,854 | |||||
Guaranteed by Enova(b) |
36,684 |
35,429 |
1,255 | ||||||||
Ending combined loans and finance receivables, gross (c) |
$ |
482,231 |
$ |
409,122 |
$ |
73,109 | |||||
Ending allowance and liability for losses |
$ |
66,718 |
$ |
71,443 |
$ |
(4,725) | |||||
Loans and finance receivables ratios: |
|||||||||||
Cost of revenue as a % of average combined loans and finance receivables, gross(a)(c) |
14.9 |
% |
18.0 |
% |
(3.1)% | ||||||
Charge-offs (net of recoveries) as a % of average combined loans and finance receivables, gross(a)(c) |
11.6 |
% |
17.2 |
% |
(5.6)% | ||||||
Gross profit margin |
60.3 |
% |
64.5 |
% |
(4.2)% | ||||||
Allowance and liability for losses as a % of combined loans and finance receivables, gross(c)(d) |
13.8 |
% |
17.5 |
% |
(3.7)% |
(a) |
The average combined loans and finance receivables, gross, is the average of the month-end balances during the period. |
(b) |
Represents loans originated by third-party lenders through the credit services organization (or CSO) programs, which are not included in Enova's financial statements. |
(c) |
Non-GAAP measure. See the above discussion for additional information regarding combined loans and finance receivables. |
(d) |
Allowance and liability for losses as a percentage of combined loans and finance receivables, gross, is determined using period-end balances. |
ENOVA INTERNATIONAL, INC. AND SUBSIDIARIES RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (dollars in thousands, except per share data) | |||||||||||||||
Adjusted Earnings Measures | |||||||||||||||
Three Months Ended |
Nine Months Ended | ||||||||||||||
September 30, |
September 30, | ||||||||||||||
2015 |
2014 |
2015 |
2014 | ||||||||||||
Net Income |
$ |
4,417 |
$ |
18,485 |
$ |
39,811 |
$ |
89,169 | |||||||
Adjustments (net of tax): |
|||||||||||||||
Lease termination and relocation costs(a) |
(94) |
— |
2,076 |
906 | |||||||||||
Intangible asset amortization |
3 |
4 |
7 |
23 | |||||||||||
Stock-based compensation expense |
1,725 |
55 |
4,152 |
164 | |||||||||||
Foreign currency transaction loss |
154 |
97 |
754 |
354 | |||||||||||
Adjusted earnings |
$ |
6,205 |
$ |
18,641 |
$ |
46,800 |
$ |
90,616 | |||||||
Diluted earnings per share |
$ |
0.13 |
$ |
0.56 |
$ |
1.21 |
$ |
2.70 | |||||||
Adjustments (net of tax): |
|||||||||||||||
Lease termination and relocation costs(a) |
— |
— |
0.06 |
0.03 | |||||||||||
Intangible asset amortization |
— |
— |
— |
— | |||||||||||
Stock-based compensation expense |
0.06 |
— |
0.13 |
0.01 | |||||||||||
Foreign currency transaction loss |
— |
— |
0.02 |
0.01 | |||||||||||
Adjusted earnings per share |
$ |
0.19 |
$ |
0.56 |
$ |
1.42 |
$ |
2.75 |
Adjusted EBITDA | ||||||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||||||
September 30, |
September 30, |
|||||||||||||||
2015 |
2014 |
2015 |
2014 |
|||||||||||||
Net Income |
$ |
4,417 |
$ |
18,485 |
$ |
39,811 |
$ |
89,169 |
||||||||
Depreciation and amortization expenses |
3,882 |
5,338 |
14,198 |
13,772 |
||||||||||||
Interest expense, net |
13,292 |
13,136 |
39,501 |
25,201 |
||||||||||||
Foreign currency transaction loss |
212 |
155 |
1,187 |
555 |
||||||||||||
Provision for income taxes |
1,025 |
11,213 |
22,897 |
50,629 |
||||||||||||
Stock-based compensation expense |
2,625 |
87 |
6,541 |
257 |
||||||||||||
Adjustment: |
||||||||||||||||
Lease termination and relocation costs(a) |
(210) |
— |
3,270 |
1,415 |
||||||||||||
Adjusted EBITDA |
$ |
25,243 |
$ |
48,414 |
$ |
127,405 |
$ |
180,998 |
||||||||
Adjusted EBITDA margin calculated as follows: |
||||||||||||||||
Total Revenue |
$ |
165,227 |
$ |
205,168 |
$ |
477,183 |
$ |
615,115 |
||||||||
Adjusted EBITDA |
25,243 |
48,414 |
127,405 |
180,998 |
||||||||||||
Adjusted EBITDA as a percentage of total revenue |
15.3 |
% |
23.6 |
% |
26.7 |
% |
29.4 |
% |
(a) |
In May 2015, the Company relocated its headquarters and as a result incurred $3.3 million of facility cease-use charges ($2.1 million net of tax) consisting of remaining lease obligations and disposal costs on its prior headquarters. During the third quarter the Company made adjustments to its lease termination costs. |
ENOVA INTERNATIONAL, INC. AND SUBSIDIARIES RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (dollars in thousands) | |||||||
Estimated Adjusted EBITDA For 2015 | |||||||
The following table reconciles estimated Income from operations to Adjusted EBITDA, a non-GAAP measure: | |||||||
Estimated Results | |||||||
Three Months Ended December 31, 2015 | |||||||
Low |
High | ||||||
Unaudited | |||||||
Income from operations |
$ |
12,000 |
$ |
20,000 | |||
Depreciation and amortization |
5,000 |
6,000 | |||||
Stock-based compensation expense |
3,000 |
4,000 | |||||
Adjusted EBITDA |
$ |
20,000 |
$ |
30,000 | |||
Estimated Results | |||||||
Year Ended December 31, 2015 | |||||||
Low |
High | ||||||
Unaudited | |||||||
Income from operations |
$ |
115,200 |
$ |
123,200 | |||
Lease termination and relocation costs(a) |
3,300 |
3,300 | |||||
Depreciation and amortization |
19,000 |
20,000 | |||||
Stock-based compensation expense |
9,500 |
10,500 | |||||
Adjusted EBITDA |
$ |
147,000 |
$ |
157,000 |
(a) |
In May 2015, the Company relocated its headquarters and as a result incurred $3.3 million of facility cease-use charges ($2.1 million net of tax) consisting of remaining lease obligations and disposal costs on its prior headquarters. |
Logo - http://photos.prnewswire.com/prnh/20150202/173006LOGO
SOURCE Enova International, Inc.